| Grade |
D- 70%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$128,617
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$81,029
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$81,029
|
| Market Area Factor |
1.00
|
| Building Value |
$81,030
|
| Misc Improvements Value |
$2,310
|
| Total Improvement Value |
$83,340
|
|
Assessed Land Value
|
$44,330
|
|
|
|
|
Assessed Total Value
|
$127,670
|
|