| Grade |
D- 70%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$152,850
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$113,109
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
25%
|
| Total Depreciated Value |
$84,832
|
| Market Area Factor |
1.00
|
| Building Value |
$84,830
|
| Misc Improvements Value |
|
| Total Improvement Value |
$84,830
|
|
Assessed Land Value
|
$24,000
|
|
|
|
|
Assessed Total Value
|
$108,830
|
|