| Grade |
D+ 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$202,898
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$117,681
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$117,681
|
| Market Area Factor |
1.00
|
| Building Value |
$117,680
|
| Misc Improvements Value |
$1,560
|
| Total Improvement Value |
$119,240
|
|
Assessed Land Value
|
$41,900
|
|
|
|
|
Assessed Total Value
|
$161,140
|
|