| Grade |
D+ 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$167,795
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$127,721
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$127,721
|
| Market Area Factor |
1.00
|
| Building Value |
$127,720
|
| Misc Improvements Value |
$6,160
|
| Total Improvement Value |
$133,880
|
|
Assessed Land Value
|
$29,100
|
|
|
|
|
Assessed Total Value
|
$162,980
|
|