| Total Adjusted Replacement Cost New |
$3,886,515
|
| Physical Depreciation (% Bad) |
70.00%
|
| Depreciated Value |
$1,165,954
|
| Economic Depreciation (% Bad) |
25.00%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$874,465
|
| Market Area Factor |
1.00
|
| Building Value |
$874,470
|
| Misc Improvements Value |
$13,010
|
| Total Improvement Value |
$887,480
|
|
Assessed Land Value
|
$333,680
|
|
|
|
|
Assessed Total Value
|
$1,778,460
|
|