| Grade |
C+ 108%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$267,089
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$211,000
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$211,000
|
| Market Area Factor |
1.00
|
| Building Value |
$211,000
|
| Misc Improvements Value |
$2,070
|
| Total Improvement Value |
$213,070
|
|
Assessed Land Value
|
$61,200
|
|
|
|
|
Assessed Total Value
|
$274,270
|
|