| Total Adjusted Replacement Cost New |
$15,436,529
|
| Physical Depreciation (% Bad) |
66.00%
|
| Depreciated Value |
$5,248,420
|
| Economic Depreciation (% Bad) |
25.00%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$3,936,315
|
| Market Area Factor |
1.00
|
| Building Value |
$3,936,320
|
| Misc Improvements Value |
$46,090
|
| Total Improvement Value |
$3,982,410
|
|
Assessed Land Value
|
$591,980
|
|
|
|
|
Assessed Total Value
|
$4,574,390
|
|