| Grade | 
                                                    B- 117%
                                                 | 
					 
						| Percentage Complete | 
                                                    100
                                                 | 
					 
						| Total Adjusted Replacement Cost New | 
                                                    $374,192
                                                 | 
					 
						| Physical Depreciation (% Bad) | 
                                                    0%
                                                 | 
					 
						| Depreciated Value | 
                                                    $374,192
                                                 | 
					 
						| Economic Depreciation (% Bad) | 
                                                    0%
                                                 | 
					 
						| Functional Depreciation (% Bad) | 
                                                    0%
                                                 | 
					 
						| Total Depreciated Value | 
                                                    $374,192
                                                 | 
					 
						| Market Area Factor | 
                                                    0.85
                                                 | 
					 
						| Building Value | 
                                                    $318,060
                                                 | 
					 
						| Misc Improvements Value | 
                                                    
                                                 | 
					 
						| Total Improvement Value | 
                                                    $318,060
                                                 | 
					 
				 
			 
                                     
                                    
                                        
                                            | 
                                                Assessed Land Value 
                                             | 
                                            
                                                $55,000
                                             | 
                                         
                                        
                                            | 
                                                 
                                             | 
                                            
                                                 
                                             | 
                                         
                                        
                                            | 
                                                Assessed Total Value 
                                             | 
                                            
                                                $373,060
                                             | 
                                         
                                     
                                 |