| Grade |
B- 117%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$294,864
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$294,864
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$294,864
|
| Market Area Factor |
0.85
|
| Building Value |
$250,630
|
| Misc Improvements Value |
$2,570
|
| Total Improvement Value |
$253,200
|
|
Assessed Land Value
|
$55,000
|
|
|
|
|
Assessed Total Value
|
$308,200
|
|