| Grade |
X 210%
|
| Percentage Complete |
77
|
| Total Adjusted Replacement Cost New |
$1,515,828
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$1,515,828
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$1,515,828
|
| Market Area Factor |
1.00
|
| Building Value |
$1,515,830
|
| Misc Improvements Value |
$4,320
|
| Total Improvement Value |
$1,520,150
|
|
Assessed Land Value
|
$219,800
|
|
|
|
|
Assessed Total Value
|
$1,928,270
|
|